| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 537 € | - | - | - | - | - | - | 688 € | 12 849 € | 0 € | 1138 € | 0 € | 2069 € | 0 € | 0 € | 617 € | - | 0 € | - | - | 10 259 € | 5000 € | 5259 € | - | 0 € | 5259 € |
| 2024 | 29 384 € | - | - | - | - | - | - | 1734 € | 27 650 € | 0 € | 94 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 556 € | 0 € | 27 556 € | - | 0 € | 27 556 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 059 € | 0 € | 38 512 € | 0 € | 62 571 € | 750 € | 0 € | 5000 € | 5750 € | 68 321 € | - | 5050 € | 0 € | 0 € | 63 271 € | 68 321 € | 68 321 € |
| 2024 | 10 530 € | 0 € | 55 570 € | 0 € | 66 100 € | 0 € | 0 € | 0 € | 0 € | 66 100 € | - | 8088 € | 0 € | 0 € | 58 012 € | 66 100 € | 66 100 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1120 € | 62.3% | 420 € | 690 € | 10% |
| 2023 | 690 € | 6.8% | 260 € | 420 € | 10% |
| 2022 | 740 € | - | 280 € | 450 € | 1 |