| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 0 € | - | - | - | - | - | - | 19 611 € | -19 611 € | 0 € | 2634 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 250 € | 50 € | -22 300 € | - | 0 € | -22 300 € |
| 2019 | 0 € | - | - | - | - | - | - | 22 475 € | -22 475 € | 0 € | 2485 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 969 € | 0 € | -24 969 € | - | 0 € | -24 969 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 36 226 € | 0 € | 0 € | 0 € | 36 226 € | 0 € | 0 € | 86 066 € | 86 066 € | 122 292 € | - | 2293 € | 0 € | 0 € | 119 999 € | 122 292 € | 122 292 € |
| 2019 | 71 362 € | 0 € | 419 € | 0 € | 71 781 € | 0 € | 0 € | 86 646 € | 86 646 € | 158 427 € | - | 16 128 € | 0 € | 0 € | 142 299 € | 158 427 € | 158 427 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |