| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 885 € | - | - | - | - | - | - | 17 290 € | 595 € | 0 € | 0 € | 0 € | 1455 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -860 € | 0 € | -860 € | - | 0 € | -860 € |
| 2024 | 24 767 € | - | - | - | - | - | - | 16 146 € | 8621 € | 0 € | 0 € | 0 € | 1606 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7015 € | 0 € | 7015 € | - | 0 € | 7015 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9291 € | 0 € | 0 € | 0 € | 9291 € | 0 € | 0 € | 0 € | 0 € | 9291 € | - | 3284 € | 0 € | 0 € | 6007 € | 9291 € | 9291 € |
| 2024 | 9535 € | 0 € | 0 € | 0 € | 9535 € | 0 € | 0 € | 0 € | 0 € | 9535 € | - | 2668 € | 0 € | 0 € | 6867 € | 9535 € | 9535 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3690 € | 28.6% | 630 € | 3040 € | 20% |
| 2023 | 5170 € | 50.8% | 1020 € | 4140 € | 2-60% |
| 2022 | 10 510 € | - | 1130 € | 9360 € | 5 |