| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 56 942 € | - | - | - | - | - | - | 15 320 € | 41 622 € | 0 € | 2485 € | 0 € | 18 535 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 602 € | 2375 € | 18 227 € | - | 0 € | 18 227 € |
| 2024 | 43 443 € | - | - | - | - | - | - | 30 047 € | 13 396 € | 0 € | 2304 € | 83 € | 7363 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3812 € | 750 € | 3062 € | - | 0 € | 3062 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 46 074 € | 0 € | 7883 € | 0 € | 53 957 € | 0 € | 0 € | 1574 € | 1574 € | 55 531 € | - | 3763 € | 0 € | 0 € | 51 768 € | 55 531 € | 55 531 € |
| 2024 | 40 466 € | 0 € | 2830 € | 0 € | 43 296 € | 0 € | 0 € | 1128 € | 1128 € | 44 424 € | - | 1382 € | 0 € | 0 € | 43 042 € | 44 424 € | 44 424 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 710 € | 58.6% | 640 € | 2830 € | 10% |
| 2023 | 25 900 € | 85.5% | 510 € | 2660 € | 10% |
| 2022 | 13 960 € | - | 190 € | 2100 € | 1 |