| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6144 € | - | - | - | - | - | - | 2826 € | 3318 € | 1117 € | 65 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2136 € | 500 € | 1636 € | - | 0 € | 1636 € |
| 2024 | 5110 € | - | - | - | - | - | - | 2746 € | 2364 € | 325 € | 127 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1912 € | 0 € | 1912 € | - | 0 € | 1912 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4995 € | 0 € | 0 € | 0 € | 4995 € | 0 € | 0 € | 25 133 € | 25 133 € | 30 128 € | - | 25 266 € | 0 € | 0 € | 4862 € | 30 128 € | 30 128 € |
| 2024 | 5385 € | 0 € | 0 € | 0 € | 5385 € | 0 € | 0 € | 0 € | 0 € | 5385 € | - | 159 € | 0 € | 0 € | 5226 € | 5385 € | 5385 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1200 € | 83.7% | 460 € | 740 € | 20% |
| 2023 | 7370 € | 11.0% | 420 € | 730 € | 20% |
| 2022 | 8280 € | - | 1480 € | 2410 € | 2 |