| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 500 € | 0 € | 0 € | 136 326 € | 42 643 € | 4510 € | 70 342 € | - | - | - | - | - | 23 623 € | 0 € | 0 € | 0 € | - | 3914 € | - | - | 11 794 € | 0 € | 11 794 € | - | 0 € | 11 794 € |
| 2024 | 29 403 € | 0 € | 0 € | 16 370 € | 5625 € | 1617 € | 19 001 € | - | - | - | - | - | 14 043 € | 0 € | 0 € | 0 € | - | 3222 € | - | - | 2265 € | 0 € | 2265 € | - | 0 € | 2265 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6677 € | 0 € | 31 € | 0 € | 6708 € | 0 € | 0 € | 330 340 € | 330 340 € | 337 048 € | - | 29 484 € | 259 290 € | 0 € | 48 274 € | 337 048 € | 337 048 € |
| 2024 | 7354 € | 0 € | 425 € | 36 778 € | 44 557 € | 0 € | 0 € | 232 612 € | 232 612 € | 277 169 € | - | 8194 € | 232 495 € | 0 € | 36 480 € | 277 169 € | 277 169 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2130 € | 58.8% | 240 € | 410 € | 10% |
| 2023 | -5170 € | 65.8% | 240 € | 460 € | 10% |
| 2022 | -15 100 € | - | 280 € | 800 € | 1 |