| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 742 632 € | - | - | - | - | - | - | 794 886 € | -52 254 € | 0 € | 8251 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 97 € | - | - | -60 602 € | 10 000 € | -70 602 € | - | 0 € | -70 602 € |
| 2023 | 1 137 984 € | - | - | - | - | - | - | 874 656 € | 263 328 € | 0 € | 8550 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 254 778 € | 0 € | 254 778 € | - | 0 € | 254 778 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 352 507 € | 0 € | 10 799 € | 30 € | 363 336 € | 0 € | 0 € | 29 026 € | 29 026 € | 392 362 € | - | 81 127 € | 0 € | 0 € | 311 235 € | 392 362 € | 392 362 € |
| 2023 | 218 683 € | 0 € | 211 357 € | 48 268 € | 478 308 € | 0 € | 0 € | 32 128 € | 32 128 € | 510 436 € | - | 113 599 € | 0 € | 0 € | 396 837 € | 510 436 € | 510 436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 000 € | 9.1% | 50 640 € | 84 260 € | 19+12% |
| 2023 | 229 190 € | 20.3% | 43 220 € | 70 070 € | 17-6% |
| 2022 | 190 450 € | - | 36 370 € | 58 460 € | 18 |