| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 121 805 € | - | - | - | - | - | - | 46 907 € | 74 898 € | 95 277 € | 10 693 € | 0 € | 15 648 € | 0 € | 0 € | 2912 € | - | 0 € | - | - | -43 808 € | 0 € | -43 808 € | - | 0 € | -43 808 € |
| 2023 | 125 828 € | - | - | - | - | - | - | 34 243 € | 91 585 € | 104 667 € | 9045 € | 0 € | 16 302 € | 0 € | 0 € | 2946 € | - | 773 € | - | - | -36 256 € | 0 € | -36 256 € | - | 0 € | -36 256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6665 € | 0 € | 1718 € | 338 € | 8721 € | 18 150 € | 0 € | 6 670 671 € | 6 688 821 € | 6 697 542 € | - | 63 658 € | 6 793 935 € | 20 432 € | -180 483 € | 6 697 542 € | 6 677 110 € |
| 2023 | 46 700 € | 0 € | 1724 € | 560 € | 48 984 € | 18 150 € | 0 € | 6 670 770 € | 6 688 920 € | 6 737 904 € | - | 63 475 € | 6 796 002 € | 15 103 € | -136 676 € | 6 737 904 € | 6 722 801 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 580 € | 2.1% | 12 300 € | 20 780 € | 50% |
| 2023 | 41 440 € | 41.2% | 11 350 € | 20 980 € | 50% |
| 2022 | 29 340 € | - | 7940 € | 15 790 € | 5 |