| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 117 500 € | - | - | - | - | - | - | 71 487 € | 46 013 € | 0 € | 6876 € | 507 € | 30 064 € | 0 € | 0 € | 574 € | - | 0 € | - | - | 10 154 € | 0 € | 10 154 € | - | 0 € | 10 154 € |
| 2023 | 192 584 € | - | - | - | - | - | - | 84 179 € | 108 405 € | 0 € | 6276 € | 17 200 € | 28 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 119 301 € | 0 € | 119 301 € | - | 0 € | 119 301 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 312 720 € | 0 € | 6027 € | 0 € | 318 747 € | 0 € | 0 € | 376 458 € | 376 458 € | 695 205 € | - | 3441 € | 285 694 € | 0 € | 406 070 € | 695 205 € | 695 205 € |
| 2023 | 53 654 € | 0 € | 6681 € | 0 € | 60 335 € | 30 000 € | 0 € | 409 787 € | 439 787 € | 500 122 € | - | 4206 € | 100 000 € | 0 € | 395 916 € | 500 122 € | 500 122 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7440 € | 38.3% | 1770 € | 2880 € | 10% |
| 2023 | 12 050 € | 47.1% | 1750 € | 2860 € | 1-50% |
| 2022 | 22 760 € | - | 1570 € | 16 760 € | 2 |