| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 60 222 € | - | - | - | - | - | - | 82 562 € | -22 340 € | 0 € | 0 € | 0 € | 15 € | 0 € | 0 € | 3852 € | - | 0 € | - | - | -18 503 € | 0 € | -18 503 € | - | 0 € | -18 503 € |
| 2021 | 82 899 € | - | - | - | - | - | - | 77 766 € | 5133 € | 0 € | 0 € | 0 € | 60 € | 0 € | 0 € | 5830 € | - | 0 € | - | - | 10 903 € | 0 € | 10 903 € | - | 0 € | 10 903 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2541 € | 0 € | 21 € | 182 € | 2744 € | 0 € | 0 € | 0 € | 0 € | 2744 € | - | 0 € | 10 595 € | 0 € | -7851 € | 2744 € | 2744 € |
| 2021 | 12 380 € | 0 € | 1399 € | 1388 € | 15 167 € | 1626 € | 0 € | 0 € | 1626 € | 16 793 € | - | 0 € | 6141 € | 0 € | 10 652 € | 16 793 € | 16 793 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 6000 € | 63.4% | 450 € | 3690 € | 1-75% |
| 2022 | 16 400 € | - | 3740 € | 9370 € | 4 |