| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 158 364 € | - | - | - | - | - | - | 154 018 € | 4346 € | 6060 € | 2079 € | 0 € | 5434 € | 0 € | 0 € | 0 € | - | 25 € | - | - | -9252 € | 0 € | -9252 € | - | 0 € | -9252 € |
| 2021 | 314 671 € | - | - | - | - | - | - | 303 293 € | 11 378 € | 17 723 € | 5045 € | 0 € | 160 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 550 € | 0 € | -11 550 € | - | 0 € | -11 550 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1 € | 0 € | 12 813 € | 24 481 € | 37 295 € | 0 € | 0 € | 603 € | 603 € | 37 898 € | - | 109 570 € | 49 024 € | 0 € | -120 696 € | 37 898 € | 37 898 € |
| 2021 | 845 € | 0 € | 5773 € | 26 625 € | 33 243 € | 0 € | 0 € | 1114 € | 1114 € | 34 357 € | - | 96 793 € | 49 008 € | 0 € | -111 444 € | 34 357 € | 34 357 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 40 € | - |
| 2022 | 26 320 € | - | 2010 € | 3280 € | 3 |