| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 376 € | - | - | - | - | - | - | 48 039 € | 34 337 € | 3315 € | 3930 € | 3 € | 0 € | 0 € | 0 € | 0 € | - | 1247 € | - | - | 25 848 € | 522 € | 25 326 € | - | 0 € | 25 326 € |
| 2023 | 68 080 € | - | - | - | - | - | - | 54 751 € | 13 329 € | 5179 € | 1997 € | 1565 € | 0 € | 0 € | 0 € | 0 € | - | 54 € | - | - | 7664 € | 0 € | 7664 € | - | 0 € | 7664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 373 € | 0 € | 10 612 € | 0 € | 10 985 € | 0 € | 0 € | 33 295 € | 33 295 € | 44 280 € | - | 6959 € | 0 € | 0 € | 37 321 € | 44 280 € | 44 280 € |
| 2023 | 2625 € | 0 € | 1577 € | 0 € | 4202 € | 0 € | 0 € | 19 956 € | 19 956 € | 24 158 € | - | 7428 € | 0 € | 0 € | 16 730 € | 24 158 € | 24 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 340 € | 53.8% | 3420 € | 6660 € | 20% |
| 2023 | 16 480 € | 171.1% | 3200 € | 6270 € | 2-33% |
| 2022 | 6080 € | - | 1580 € | 4480 € | 3 |