| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 81 133 € | - | - | - | - | - | - | 79 641 € | 1492 € | 10 € | 13 694 € | 3427 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8816 € | 4 € | -8820 € | - | 0 € | -8820 € |
| 2023 | 82 454 € | - | - | - | - | - | - | 77 024 € | 5430 € | 0 € | 12 357 € | 3558 € | 1977 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5346 € | 214 € | -5560 € | - | 0 € | -5560 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3981 € | 0 € | 3102 € | 0 € | 7083 € | 0 € | 0 € | 924 450 € | 924 450 € | 931 533 € | - | 9795 € | 1 007 706 € | 0 € | -85 968 € | 931 533 € | 931 533 € |
| 2023 | 4108 € | 0 € | 3232 € | 0 € | 7340 € | 0 € | 0 € | 990 183 € | 990 183 € | 997 523 € | - | 7357 € | 1 067 314 € | 0 € | -77 148 € | 997 523 € | 997 523 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4210 € | 43.2% | 790 € | 3200 € | 2+100% |
| 2023 | 2940 € | 7.7% | 310 € | 2630 € | 10% |
| 2022 | 2730 € | - | 720 € | 2000 € | 1 |