| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 660 196 € | - | - | - | - | - | - | 577 407 € | 82 789 € | 684 € | 31 825 € | 9017 € | 0 € | 0 € | 0 € | 0 € | - | 6257 € | - | - | 53 040 € | 0 € | 53 040 € | - | 0 € | 53 040 € |
| 2023 | 651 501 € | - | - | - | - | - | - | 518 673 € | 132 828 € | 1784 € | 35 144 € | 9579 € | 0 € | 0 € | 0 € | 0 € | - | 8483 € | - | - | 96 996 € | 0 € | 96 996 € | - | 0 € | 96 996 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 65 035 € | 0 € | 32 806 € | 0 € | 97 841 € | 0 € | 0 € | 445 977 € | 445 977 € | 543 818 € | - | 64 871 € | 90 830 € | 0 € | 388 117 € | 543 818 € | 543 818 € |
| 2023 | 144 525 € | 0 € | 18 595 € | 0 € | 163 120 € | 0 € | 0 € | 389 576 € | 389 576 € | 552 696 € | - | 89 129 € | 128 490 € | 0 € | 335 077 € | 552 696 € | 552 696 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 720 € | 5.5% | 48 010 € | 88 790 € | 26+4% |
| 2023 | 133 420 € | 18.2% | 45 640 € | 84 680 € | 250% |
| 2022 | 112 870 € | - | 38 230 € | 68 040 € | 25 |