| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 392 205 € | - | - | - | - | - | - | 3 250 728 € | 141 477 € | 62 944 € | 7189 € | 569 € | 62 € | 0 € | 0 € | 0 € | - | 958 € | - | - | 70 893 € | 0 € | 70 893 € | - | 0 € | 70 893 € |
| 2023 | 3 603 359 € | - | - | - | - | - | - | 3 332 809 € | 270 550 € | 1 114 733 € | 10 486 € | 6929 € | 259 € | 0 € | 0 € | 0 € | - | 1803 € | - | - | -849 802 € | 0 € | -849 802 € | - | 0 € | -849 802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5498 € | 0 € | 457 722 € | 2 016 827 € | 2 480 047 € | 0 € | 0 € | 0 € | 0 € | 2 480 047 € | - | 644 071 € | 0 € | 0 € | 1 835 976 € | 2 480 047 € | 2 480 047 € |
| 2023 | 12 166 € | 0 € | 356 113 € | 2833 € | 371 112 € | 0 € | 0 € | 26 554 € | 26 554 € | 397 666 € | - | 122 088 € | 0 € | 0 € | 275 578 € | 397 666 € | 397 666 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 203 530 € | 49.0% | 7590 € | 13 620 € | 4-50% |
| 2023 | 399 410 € | 58.0% | 10 780 € | 25 070 € | 8+33% |
| 2022 | 252 820 € | - | 4770 € | 12 620 € | 6 |