| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 535 195 € | - | - | - | - | - | - | 497 417 € | 37 778 € | 0 € | 658 € | 1 325 470 € | 1 325 470 € | 0 € | 0 € | 5483 € | - | 19 € | - | - | 42 584 € | 0 € | 42 584 € | - | 0 € | 42 584 € |
| 2024 | 457 300 € | - | - | - | - | - | - | 462 091 € | -4791 € | 0 € | 618 € | 1 180 221 € | 1 180 221 € | 0 € | 0 € | 17 229 € | - | 25 € | - | - | 11 795 € | 0 € | 11 795 € | - | 0 € | 11 795 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 847 € | 0 € | 5942 € | 384 793 € | 418 582 € | 0 € | 0 € | 18 571 € | 18 571 € | 437 153 € | - | 17 752 € | 172 965 € | 0 € | 246 436 € | 437 153 € | 437 153 € |
| 2024 | 81 690 € | 0 € | 4575 € | 307 290 € | 393 555 € | 0 € | 0 € | 18 135 € | 18 135 € | 411 690 € | - | 11 373 € | 196 465 € | 0 € | 203 852 € | 411 690 € | 411 690 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 810 € | 5.6% | 6920 € | 13 160 € | 30% |
| 2023 | 88 850 € | 5.4% | 5780 € | 11 920 € | 30% |
| 2022 | 84 280 € | - | 4670 € | 11 300 € | 3 |