| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 477 € | - | - | - | - | - | - | 0 € | 13 477 € | 0 € | 1342 € | 0 € | 15 936 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3801 € | 0 € | -3801 € | - | 0 € | -3801 € |
| 2024 | 19 899 € | - | - | - | - | - | - | 0 € | 19 899 € | 0 € | 1395 € | 0 € | 23 453 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4949 € | 50 € | -4999 € | - | 0 € | -4999 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7552 € | 0 € | 4104 € | 4009 € | 15 665 € | 0 € | 0 € | 2850 € | 2850 € | 18 515 € | - | 2733 € | 0 € | 0 € | 15 782 € | 18 515 € | 18 515 € |
| 2024 | 3548 € | 0 € | 6613 € | 10 120 € | 20 281 € | 0 € | 0 € | 4581 € | 4581 € | 24 862 € | - | 5279 € | 0 € | 0 € | 19 583 € | 24 862 € | 24 862 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -960 € | 29.9% | 220 € | 0 € | - |
| 2023 | -1370 € | 2640.0% | 120 € | 0 € | - |
| 2022 | -50 € | - | 310 € | 0 € | - |