| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 373 521 € | - | - | - | - | - | - | 1 064 684 € | 308 837 € | 0 € | 165 234 € | 1852 € | 9468 € | 0 € | 0 € | 272 € | - | 0 € | - | - | 136 259 € | 13 500 € | 122 759 € | - | 0 € | 122 759 € |
| 2023 | 664 298 € | - | - | - | - | - | - | 589 894 € | 74 404 € | 0 € | 143 009 € | 2243 € | 0 € | 0 € | 0 € | 134 € | - | 0 € | - | - | -66 228 € | 5000 € | -71 228 € | - | 0 € | -71 228 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 96 256 € | 0 € | 18 667 € | 38 € | 114 961 € | 20 306 € | 0 € | 124 € | 20 430 € | 135 391 € | - | 8996 € | 0 € | 0 € | 126 395 € | 135 391 € | 135 391 € |
| 2023 | 41 247 € | 0 € | 1771 € | 0 € | 43 018 € | 25 985 € | 0 € | 1195 € | 27 180 € | 70 198 € | - | 12 562 € | 0 € | 0 € | 57 636 € | 70 198 € | 70 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -73 560 € | 132.1% | 31 630 € | 31 120 € | 40% |
| 2023 | -31 700 € | 80.2% | 28 200 € | 30 720 € | 4+33% |
| 2022 | -159 750 € | - | 80 680 € | 27 040 € | 3 |