| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 407 895 € | - | - | - | - | - | - | 283 801 € | 124 094 € | 0 € | 96 403 € | 247 € | 863 € | 0 € | 0 € | 261 € | - | 2828 € | - | - | 24 508 € | 8 € | 24 500 € | - | 0 € | 24 500 € |
| 2023 | 350 552 € | - | - | - | - | - | - | 248 370 € | 102 182 € | 0 € | 85 483 € | 833 € | 5304 € | 0 € | 0 € | 291 € | - | 1262 € | - | - | 11 257 € | 25 € | 11 232 € | - | 0 € | 11 232 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 231 € | 0 € | 43 734 € | 0 € | 56 965 € | 0 € | 0 € | 51 150 € | 51 150 € | 108 115 € | - | 45 087 € | 27 810 € | 0 € | 35 218 € | 108 115 € | 108 115 € |
| 2023 | 2 € | 0 € | 43 387 € | 0 € | 43 389 € | 0 € | 0 € | 68 511 € | 68 511 € | 111 900 € | - | 61 489 € | 39 693 € | 0 € | 10 718 € | 111 900 € | 111 900 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 187 400 € | 36.6% | 24 550 € | 85 680 € | 53+4% |
| 2023 | 137 230 € | 49.6% | 21 180 € | 59 000 € | 51+4% |
| 2022 | 91 710 € | - | 15 440 € | 42 760 € | 49 |