| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 547 € | - | - | - | - | - | - | 0 € | 22 547 € | 11 526 € | 15 511 € | 0 € | 179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4669 € | 0 € | -4669 € | - | 0 € | -4669 € |
| 2024 | 28 024 € | - | - | - | - | - | - | 2784 € | 25 240 € | 18 950 € | 11 266 € | 0 € | 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5097 € | 0 € | -5097 € | - | 0 € | -5097 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1064 € | 0 € | 288 € | 0 € | 1352 € | 0 € | 0 € | 1768 € | 1768 € | 3120 € | - | 1926 € | 0 € | 0 € | 1194 € | 3120 € | 3120 € |
| 2024 | 1517 € | 0 € | 2236 € | 0 € | 3753 € | 0 € | 0 € | 2110 € | 2110 € | 5863 € | - | 0 € | 0 € | 0 € | 5863 € | 5863 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5640 € | 0.2% | 2190 € | 3630 € | 10% |
| 2023 | 5630 € | 54.7% | 2290 € | 3730 € | 10% |
| 2022 | 3640 € | - | 1310 € | 2330 € | 1 |