| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 468 180 € | 0 € | 0 € | 0 € | 1 309 287 € | 30 906 € | 0 € | - | - | - | - | - | 117 154 € | 0 € | 0 € | 930 519 € | - | 0 € | - | - | -58 648 € | 0 € | -58 648 € | - | 0 € | -58 648 € |
| 2016 | 344 330 € | 0 € | 0 € | 0 € | 916 971 € | 10 975 € | 0 € | - | - | - | - | - | 53 580 € | 0 € | 0 € | 605 056 € | - | 0 € | - | - | -32 140 € | 0 € | -32 140 € | - | 0 € | -32 140 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 112 924 € | 0 € | 5532 € | 0 € | 118 456 € | 0 € | 169 € | 897 € | 1066 € | 119 522 € | - | 0 € | 207 510 € | 0 € | -87 988 € | 119 522 € | 119 522 € |
| 2016 | 70 558 € | 0 € | 144 945 € | 0 € | 215 503 € | 0 € | 306 € | 752 € | 1058 € | 216 561 € | - | 0 € | 245 901 € | 0 € | -29 340 € | 216 561 € | 216 561 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 260 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |