| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 853 398 € | - | - | - | - | - | - | 679 753 € | 173 645 € | 70 939 € | 42 630 € | 0 € | 1147 € | 0 € | 0 € | 0 € | - | 588 € | - | - | 58 341 € | 0 € | 58 341 € | - | 0 € | 58 341 € |
| 2023 | 774 480 € | - | - | - | - | - | - | 632 592 € | 141 888 € | 57 838 € | 58 849 € | 14 514 € | 1743 € | 0 € | 0 € | 0 € | - | 7261 € | - | - | 30 711 € | 0 € | 30 711 € | - | 0 € | 30 711 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 507 € | 0 € | 50 776 € | 269 218 € | 374 501 € | 0 € | 0 € | 0 € | 0 € | 374 501 € | - | 181 240 € | 0 € | 0 € | 193 261 € | 374 501 € | 374 501 € |
| 2023 | 26 650 € | 0 € | 48 150 € | 136 685 € | 211 485 € | 0 € | 0 € | 0 € | 0 € | 211 485 € | - | 76 565 € | 0 € | 0 € | 134 920 € | 211 485 € | 211 485 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 960 € | 50.1% | 5660 € | 8720 € | 20% |
| 2023 | 9970 € | 1712.7% | 3470 € | 7170 € | 2+100% |
| 2022 | 550 € | - | 600 € | 980 € | 1 |