| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 772 152 € | - | - | - | - | - | - | 1 706 453 € | 65 699 € | 4549 € | 17 243 € | 0 € | 14 902 € | 0 € | 0 € | 0 € | - | 22 € | - | - | 28 983 € | 4000 € | 24 983 € | - | 0 € | 24 983 € |
| 2023 | 517 472 € | - | - | - | - | - | - | 452 227 € | 65 245 € | 0 € | 9860 € | 135 € | 15 807 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 713 € | 2750 € | 36 963 € | - | 11 000 € | 25 963 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 232 970 € | 0 € | 29 706 € | 0 € | 262 676 € | 0 € | 0 € | 17 740 € | 17 740 € | 280 416 € | - | 38 934 € | 0 € | 0 € | 241 482 € | 280 416 € | 280 416 € |
| 2023 | 199 162 € | 0 € | 133 489 € | 0 € | 332 651 € | 0 € | 0 € | 26 478 € | 26 478 € | 359 129 € | - | 126 630 € | 0 € | 0 € | 232 499 € | 359 129 € | 359 129 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 370 € | 15.0% | 41 060 € | 73 140 € | 8-11% |
| 2023 | 200 380 € | 40.1% | 40 540 € | 68 400 € | 90% |
| 2022 | 143 000 € | - | 33 790 € | 62 510 € | 9 |