| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 189 116 € | -189 116 € | 53 € | 2536 € | 5099 € | 29 059 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -215 665 € | 0 € | -215 665 € | - | 0 € | -215 665 € |
| 2023 | 86 191 € | - | - | - | - | - | - | 240 109 € | -153 918 € | 1791 € | 2777 € | 678 € | 6287 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -164 095 € | 0 € | -164 095 € | - | 0 € | -164 095 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 659 € | 0 € | 8 € | 2480 € | 3147 € | 0 € | 0 € | 0 € | 0 € | 3147 € | - | 129 € | 949 202 € | 0 € | -946 184 € | 3147 € | 3147 € |
| 2023 | 22 624 € | 0 € | 29 294 € | 173 090 € | 225 008 € | 0 € | 0 € | 0 € | 0 € | 225 008 € | - | 6414 € | 949 113 € | 0 € | -730 519 € | 225 008 € | 225 008 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8370 € | 46.3% | 3350 € | 5460 € | 2-33% |
| 2023 | 15 580 € | 42.4% | 6580 € | 11 770 € | 3-40% |
| 2022 | 27 060 € | - | 6890 € | 13 700 € | 5 |