| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5996 € | - | - | - | - | - | - | 8024 € | -2028 € | 0 € | 371 € | 0 € | 497 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2896 € | 0 € | -2896 € | - | 0 € | -2896 € |
| 2024 | 5773 € | - | - | - | - | - | - | 5453 € | 320 € | 0 € | 289 € | 0 € | 1063 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1032 € | 0 € | -1032 € | - | 0 € | -1032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 € | 0 € | 258 € | 0 € | 268 € | 0 € | 0 € | 32 € | 32 € | 300 € | - | 78 525 € | 47 527 € | 0 € | -125 752 € | 300 € | 300 € |
| 2024 | 17 € | 0 € | 498 € | 3432 € | 3947 € | 0 € | 0 € | 227 € | 227 € | 4174 € | - | 79 523 € | 47 527 € | 0 € | -122 876 € | 4174 € | 4174 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 950 € | 26.9% | 120 € | 640 € | 10% |
| 2023 | 1300 € | 69.1% | 250 € | 1130 € | 1-50% |
| 2022 | 4210 € | - | 370 € | 2000 € | 2 |