| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 254 180 € | - | - | - | - | - | - | 241 217 € | 12 963 € | 6614 € | 5952 € | 290 € | 87 € | 0 € | 0 € | 58 € | - | 0 € | - | - | 658 € | 22 € | 636 € | - | 0 € | 636 € |
| 2024 | 260 897 € | - | - | - | - | - | - | 242 297 € | 18 600 € | 5985 € | 4745 € | 397 € | 49 € | 0 € | 0 € | 23 € | - | 0 € | - | - | 8241 € | 2662 € | 5579 € | - | 0 € | 5579 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 866 € | 0 € | 1526 € | 10 905 € | 34 297 € | 0 € | 0 € | 4682 € | 4682 € | 38 979 € | - | 35 543 € | 0 € | 0 € | 3436 € | 38 979 € | 38 979 € |
| 2024 | 35 777 € | 0 € | 4415 € | 19 589 € | 59 781 € | 0 € | 0 € | 1687 € | 1687 € | 61 468 € | - | 53 089 € | 0 € | 0 € | 8379 € | 61 468 € | 61 468 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 450 € | 55.8% | 2790 € | 12 300 € | 40% |
| 2023 | 27 250 € | 26.3% | 1710 € | 12 110 € | 4-20% |
| 2022 | 21 580 € | - | 2180 € | 8670 € | 5 |