| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 20 396 € | - | - | - | - | - | - | 0 € | 20 396 € | 31 206 € | 1870 € | 0 € | 5603 € | 0 € | 0 € | 38 000 € | - | 0 € | - | - | 19 717 € | 0 € | 19 717 € | - | 0 € | 19 717 € |
| 2022 | 17 668 € | - | - | - | - | - | - | 0 € | 17 668 € | 46 087 € | 3775 € | 0 € | 11 351 € | 0 € | 0 € | 70 179 € | - | 0 € | - | - | 26 634 € | 0 € | 26 634 € | - | 0 € | 26 634 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 22 € | 0 € | 0 € | 5638 € | 5660 € | 0 € | 0 € | 9161 € | 9161 € | 14 821 € | - | 4008 € | 8013 € | 0 € | 2800 € | 14 821 € | 14 821 € |
| 2022 | 17 € | 0 € | 0 € | 6017 € | 6034 € | 0 € | 0 € | 16 043 € | 16 043 € | 22 077 € | - | 14 888 € | 4389 € | 0 € | 2800 € | 22 077 € | 22 077 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3210 € | 62.2% | 120 € | 2380 € | 20% |
| 2023 | 8500 € | 183.3% | 200 € | 6260 € | 20% |
| 2022 | 3000 € | - | 270 € | 1270 € | 2 |