| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 102 290 € | - | - | - | - | - | - | 120 140 € | -17 850 € | 0 € | 12 138 € | 184 € | 986 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 790 € | 0 € | -30 790 € | - | 0 € | -30 790 € |
| 2023 | 290 463 € | - | - | - | - | - | - | 196 838 € | 93 625 € | 0 € | 12 397 € | 363 € | 42 642 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 949 € | 0 € | 38 949 € | - | 0 € | 38 949 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 € | 0 € | 25 059 € | 14 524 € | 39 585 € | 0 € | 0 € | 53 709 € | 53 709 € | 93 294 € | - | 102 509 € | 0 € | 0 € | -9215 € | 93 294 € | 93 294 € |
| 2023 | 107 979 € | 0 € | 25 597 € | 0 € | 133 576 € | 0 € | 0 € | 5352 € | 5352 € | 138 928 € | - | 117 353 € | 0 € | 0 € | 21 575 € | 138 928 € | 138 928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 800 € | 36.1% | 1290 € | 2460 € | 30% |
| 2023 | 13 080 € | 155.5% | 3230 € | 8380 € | 30% |
| 2022 | 5120 € | - | 1220 € | 3890 € | 3 |