| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 119 791 € | - | - | - | - | - | - | 39 218 € | 80 573 € | 33 286 € | 9490 € | 0 € | 30 070 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7727 € | 0 € | 7727 € | - | 0 € | 7727 € |
| 2019 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 € | 0 € | -34 € | - | 0 € | -34 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 4546 € | 0 € | 9588 € | 3369 € | 17 503 € | 9970 € | 580 € | 7201 € | 17 751 € | 35 254 € | - | 24 658 € | 3000 € | 0 € | 7596 € | 35 254 € | 35 254 € |
| 2019 | 3 € | 0 € | 0 € | 0 € | 3 € | 0 € | 0 € | 0 € | 0 € | 3 € | - | 11 € | 123 € | 0 € | -131 € | 3 € | 3 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 5060 € | 69.9% | 2930 € | 3410 € | 1-92% |
| 2022 | 16 820 € | - | 5500 € | 11 370 € | 13 |