| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 31 194 € | - | - | - | - | - | - | 53 475 € | -22 281 € | 56 € | 726 € | 0 € | 62 € | 0 € | 0 € | 3 € | - | 0 € | - | - | -23 122 € | 0 € | -23 122 € | - | 0 € | -23 122 € |
| 2022 | 42 953 € | - | - | - | - | - | - | 38 730 € | 4223 € | 3388 € | 319 € | 0 € | 48 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 468 € | 0 € | 468 € | - | 0 € | 468 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 51 € | 0 € | 0 € | 0 € | 51 € | 0 € | 0 € | 90 € | 90 € | 141 € | - | 32 179 € | 0 € | 0 € | -32 038 € | 141 € | 141 € |
| 2022 | 3776 € | 0 € | 0 € | 9058 € | 12 834 € | 0 € | 0 € | 341 € | 341 € | 13 175 € | - | 22 091 € | 0 € | 0 € | -8916 € | 13 175 € | 13 175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 12 920 € | 2.8% | 2190 € | 6430 € | 30% |
| 2022 | 12 570 € | - | 2320 € | 6520 € | 3 |