| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9 438 194 € | - | - | - | - | - | - | 6 872 747 € | 2 565 447 € | 26 853 € | 177 868 € | 0 € | 31 059 € | 0 € | 0 € | 3981 € | - | 19 038 € | - | - | 2 314 610 € | 97 214 € | 2 217 396 € | - | 0 € | 2 217 396 € |
| 2023 | 4 039 664 € | - | - | - | - | - | - | 3 259 228 € | 780 436 € | 9047 € | 41 362 € | 2161 € | 17 923 € | 0 € | 0 € | 0 € | - | 5080 € | - | - | 709 185 € | 2665 € | 706 520 € | - | 0 € | 706 520 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 107 696 € | 0 € | 187 815 € | 664 744 € | 2 960 255 € | 0 € | 25 570 € | 14 928 € | 40 498 € | 3 000 753 € | - | 287 776 € | 0 € | 0 € | 2 712 977 € | 3 000 753 € | 3 000 753 € |
| 2023 | 161 767 € | 0 € | 215 563 € | 773 952 € | 1 151 282 € | 0 € | 23 071 € | 8785 € | 31 856 € | 1 183 138 € | - | 299 330 € | 0 € | 0 € | 883 808 € | 1 183 138 € | 1 183 138 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 777 900 € | 81.3% | 41 000 € | 74 700 € | 12+140% |
| 2023 | 429 050 € | 1.0% | 5880 € | 15 990 € | 5+67% |
| 2022 | 433 450 € | - | 1180 € | 7240 € | 3 |