| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 482 € | - | - | - | - | - | - | 0 € | 30 482 € | 49 590 € | 1830 € | 0 € | 849 € | 0 € | 0 € | 10 000 € | - | 0 € | - | - | -11 787 € | 0 € | -11 787 € | - | 0 € | -11 787 € |
| 2023 | 46 654 € | - | - | - | - | - | - | 0 € | 46 654 € | 15 576 € | 44 018 € | 0 € | 12 891 € | 0 € | 0 € | 0 € | - | 1548 € | - | - | -27 379 € | 0 € | -27 379 € | - | 0 € | -27 379 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 189 € | 0 € | 7 € | 0 € | 196 € | 0 € | 0 € | 0 € | 0 € | 196 € | - | 14 034 € | 22 105 € | 0 € | -35 943 € | 196 € | 196 € |
| 2023 | 2561 € | 0 € | 495 € | 0 € | 3056 € | 5500 € | 0 € | 0 € | 5500 € | 8556 € | - | 32 712 € | 0 € | 0 € | -24 156 € | 8556 € | 8556 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 540 € | 1.5% | 7640 € | 11 050 € | 40% |
| 2023 | 21 220 € | 71.3% | 4770 € | 10 900 € | 4+33% |
| 2022 | 12 390 € | - | 3930 € | 8460 € | 3 |