| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 444 201 € | - | - | - | - | - | - | 486 894 € | -42 693 € | 428 € | 21 362 € | 15 € | 1497 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 965 € | 0 € | -65 965 € | - | 0 € | -65 965 € |
| 2020 | 364 578 € | - | - | - | - | - | - | 407 865 € | -43 287 € | 346 € | 18 209 € | 0 € | 1448 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -63 290 € | 0 € | -63 290 € | - | 0 € | -63 290 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 949 € | 0 € | 3008 € | 5071 € | 9028 € | 0 € | 70 € | 33 978 € | 34 048 € | 43 076 € | - | 203 030 € | 0 € | 0 € | -159 954 € | 43 076 € | 43 076 € |
| 2020 | 1327 € | 0 € | 1701 € | 6000 € | 9028 € | 0 € | 70 € | 39 567 € | 39 637 € | 48 665 € | - | 82 879 € | 59 775 € | 0 € | -93 989 € | 48 665 € | 48 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||