| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7897 € | - | - | - | - | - | - | 727 € | 7170 € | 0 € | 4273 € | 82 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2959 € | 0 € | 2959 € | - | 0 € | 2959 € |
| 2024 | 6969 € | - | - | - | - | - | - | 1057 € | 5912 € | 0 € | 2734 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3178 € | 0 € | 3178 € | - | 0 € | 3178 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 897 € | 0 € | 0 € | 0 € | 11 897 € | 0 € | 0 € | 211 € | 211 € | 12 108 € | - | 769 € | 0 € | 0 € | 11 339 € | 12 108 € | 12 108 € |
| 2024 | 7211 € | 0 € | 1263 € | 0 € | 8474 € | 0 € | 0 € | 833 € | 833 € | 9307 € | - | 927 € | 0 € | 0 € | 8380 € | 9307 € | 9307 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2980 € | 23.8% | 430 € | 700 € | 2+100% |
| 2023 | 3910 € | 56.1% | 1030 € | 1560 € | 10% |
| 2022 | 8900 € | - | 2080 € | 3130 € | 1 |