| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 303 127 € | - | - | - | - | - | - | 300 407 € | 2720 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2469 € | - | - | 251 € | 0 € | 251 € | - | 0 € | 251 € |
| 2024 | 254 131 € | - | - | - | - | - | - | 253 733 € | 398 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 398 € | 0 € | 398 € | - | 0 € | 398 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 343 € | 0 € | 8766 € | 42 120 € | 72 229 € | 0 € | 0 € | 16 749 € | 16 749 € | 88 978 € | - | 36 492 € | 0 € | 0 € | 52 486 € | 88 978 € | 88 978 € |
| 2024 | 8217 € | 0 € | 21 136 € | 43 120 € | 72 473 € | 0 € | 0 € | 26 519 € | 26 519 € | 98 992 € | - | 46 757 € | 0 € | 0 € | 52 235 € | 98 992 € | 98 992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 930 € | 58.7% | 12 360 € | 21 630 € | 120% |
| 2023 | 11 930 € | 5070.8% | 13 330 € | 22 020 € | 12+9% |
| 2022 | -240 € | - | 6250 € | 10 530 € | 11 |