| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 030 € | - | - | - | - | - | - | 9105 € | 7925 € | 0 € | 822 € | 0 € | 152 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6951 € | 0 € | 6951 € | - | 0 € | 6951 € |
| 2023 | 140 777 € | - | - | - | - | - | - | 145 705 € | -4928 € | 0 € | 1365 € | 0 € | 1364 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7657 € | 0 € | -7657 € | - | 0 € | -7657 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 € | 0 € | 1619 € | 0 € | 1651 € | 0 € | 0 € | 0 € | 0 € | 1651 € | - | 363 € | 0 € | 0 € | 1288 € | 1651 € | 1651 € |
| 2023 | 53 € | 0 € | 12 951 € | 0 € | 13 004 € | 0 € | 0 € | 0 € | 0 € | 13 004 € | - | 18 667 € | 0 € | 0 € | -5663 € | 13 004 € | 13 004 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 940 € | 82.5% | 4690 € | 6140 € | 1-92% |
| 2023 | 108 320 € | 69.4% | 20 970 € | 50 350 € | 12-14% |
| 2022 | 63 930 € | - | 11 700 € | 28 690 € | 14 |