| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 036 € | - | - | - | - | - | - | 5200 € | 31 836 € | 7941 € | 2515 € | 0 € | 538 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 842 € | 50 € | 20 792 € | - | 0 € | 20 792 € |
| 2023 | 29 329 € | - | - | - | - | - | - | 17 847 € | 11 482 € | 7011 € | 2074 € | 0 € | 339 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2058 € | 0 € | 2058 € | - | 0 € | 2058 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2256 € | 0 € | 779 € | 0 € | 3035 € | 0 € | 3840 € | 91 120 € | 94 960 € | 97 995 € | - | 2026 € | 30 190 € | 0 € | 65 779 € | 97 995 € | 97 995 € |
| 2023 | 0 € | 0 € | 246 € | 0 € | 246 € | 0 € | 3840 € | 57 938 € | 61 778 € | 62 024 € | - | 1818 € | 38 590 € | 0 € | 21 616 € | 62 024 € | 62 024 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3420 € | 87.9% | 0 € | 0 € | 1 |
| 2023 | 1820 € | 12.9% | 130 € | 210 € | - |
| 2022 | 2090 € | - | 0 € | 0 € | - |