| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 221 523 € | - | - | - | - | - | - | 93 933 € | 127 590 € | 124 165 € | 3405 € | 0 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 € | 0 € | 1 € | - | 0 € | 1 € |
| 2023 | 192 718 € | - | - | - | - | - | - | 75 593 € | 117 125 € | 113 534 € | 3338 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 251 € | 0 € | 251 € | - | 0 € | 251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 207 € | 0 € | 3628 € | 7113 € | 10 948 € | 0 € | 0 € | 286 € | 286 € | 11 234 € | - | 11 228 € | 0 € | 0 € | 6 € | 11 234 € | 11 234 € |
| 2023 | 1227 € | 0 € | 2971 € | 6168 € | 10 366 € | 0 € | 0 € | 362 € | 362 € | 10 728 € | - | 10 723 € | 0 € | 0 € | 5 € | 10 728 € | 10 728 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 960 € | 1.3% | 6430 € | 18 230 € | 7+17% |
| 2023 | 41 500 € | 47.7% | 6010 € | 18 460 € | 6-33% |
| 2022 | 28 090 € | - | 5250 € | 16 810 € | 9 |