| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1745 € | - | - | - | - | - | - | 10 783 € | -9038 € | 86 € | 3399 € | 0 € | 80 € | 0 € | 0 € | 0 € | - | 1365 € | - | - | -13 968 € | 2 € | -13 970 € | - | 0 € | -13 970 € |
| 2022 | 29 797 € | - | - | - | - | - | - | 71 116 € | -41 319 € | 436 € | 5064 € | 0 € | 8083 € | 0 € | 0 € | 0 € | - | 1632 € | - | - | -56 534 € | 0 € | -56 534 € | - | 0 € | -56 534 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1504 € | 0 € | 4440 € | 3326 € | 9270 € | 0 € | 0 € | 10 752 € | 10 752 € | 20 022 € | - | 50 563 € | 53 183 € | 0 € | -83 724 € | 20 022 € | 20 022 € |
| 2022 | 4737 € | 0 € | 10 255 € | 4768 € | 19 760 € | 0 € | 0 € | 14 438 € | 14 438 € | 34 198 € | - | 52 134 € | 51 818 € | 0 € | -69 754 € | 34 198 € | 34 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -310 € | 109.2% | 0 € | 0 € | 2-33% |
| 2023 | 3380 € | 86.0% | 550 € | 1230 € | 3-25% |
| 2022 | 24 080 € | - | 3960 € | 8190 € | 4 |