| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 259 233 € | - | - | - | - | - | - | 0 € | 259 233 € | 14 066 € | 77 845 € | 0 € | 131 846 € | 0 € | 0 € | 0 € | - | 453 € | - | - | 35 023 € | 0 € | 35 023 € | - | 0 € | 35 023 € |
| 2022 | 111 426 € | - | - | - | - | - | - | 32 054 € | 79 372 € | 0 € | 26 723 € | 0 € | 3128 € | 0 € | 0 € | 0 € | - | 1043 € | - | - | 48 478 € | 0 € | 48 478 € | - | 0 € | 48 478 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 8030 € | 0 € | 39 233 € | 4582 € | 51 845 € | 0 € | 0 € | 503 € | 503 € | 52 348 € | - | 51 920 € | 0 € | 0 € | 428 € | 52 348 € | 52 348 € |
| 2022 | 168 € | 0 € | 23 045 € | 12 055 € | 35 268 € | 0 € | 0 € | 824 € | 824 € | 36 092 € | - | 70 687 € | 0 € | 0 € | -34 595 € | 36 092 € | 36 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1650 € | 84.8% | -3340 € | 5410 € | 2-50% |
| 2023 | 10 890 € | 6.2% | 6640 € | 9180 € | 40% |
| 2022 | 11 610 € | - | 3390 € | 6240 € | 4 |