| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 574 € | - | - | - | - | - | - | 4565 € | 38 009 € | 420 € | 18 366 € | 10 669 € | 20 115 € | 0 € | 0 € | 5193 € | - | 2923 € | - | - | 12 047 € | 0 € | 12 047 € | - | 0 € | 12 047 € |
| 2023 | 126 703 € | - | - | - | - | - | - | 20 151 € | 106 552 € | 4920 € | 22 481 € | 11 635 € | 29 211 € | 0 € | 0 € | 2061 € | - | 5413 € | - | - | 58 223 € | 0 € | 58 223 € | - | 0 € | 58 223 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 426 892 € | 0 € | 55 148 € | 443 € | 482 483 € | 0 € | 0 € | 453 735 € | 453 735 € | 936 218 € | - | 23 966 € | 13 433 € | 0 € | 898 819 € | 936 218 € | 936 218 € |
| 2023 | 482 385 € | 0 € | 76 086 € | 0 € | 558 471 € | 0 € | 73 € | 469 391 € | 469 464 € | 1 027 935 € | - | 110 417 € | 30 746 € | 0 € | 886 772 € | 1 027 935 € | 1 027 935 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 160 € | 2162.7% | 2030 € | 3890 € | 3-25% |
| 2023 | 670 € | 99.4% | 1890 € | 4010 € | 4-20% |
| 2022 | 111 030 € | - | 8630 € | 16 860 € | 5 |