| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 209 € | - | - | - | - | - | - | 72 755 € | 24 454 € | 0 € | 22 622 € | 0 € | 0 € | 0 € | 0 € | 1083 € | - | 1607 € | - | - | 1308 € | 71 € | 1237 € | - | 0 € | 1237 € |
| 2023 | 182 784 € | - | - | - | - | - | - | 176 460 € | 6324 € | 0 € | 21 637 € | 0 € | 3 € | 0 € | 0 € | 973 € | - | 470 € | - | - | -14 813 € | 2500 € | -17 313 € | - | 0 € | -17 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 537 € | 0 € | 70 380 € | 0 € | 89 917 € | 0 € | 0 € | 1726 € | 1726 € | 91 643 € | - | 15 851 € | 0 € | 0 € | 75 792 € | 91 643 € | 91 643 € |
| 2023 | 15 595 € | 0 € | 71 205 € | 0 € | 86 800 € | 0 € | 0 € | 2328 € | 2328 € | 89 128 € | - | 14 573 € | 0 € | 0 € | 74 555 € | 89 128 € | 89 128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 310 € | 48.1% | 5300 € | 9480 € | 4-43% |
| 2023 | 64 190 € | 42.9% | 24 960 € | 18 110 € | 70% |
| 2022 | 112 450 € | - | 31 420 € | 20 520 € | 7 |