| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 540 € | - | - | - | - | - | - | 257 974 € | -116 434 € | 7396 € | 16 089 € | 87 782 € | 3403 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -55 540 € | 1875 € | -57 415 € | - | 0 € | -57 415 € |
| 2023 | 408 095 € | - | - | - | - | - | - | 400 758 € | 7337 € | 2141 € | 10 654 € | 124 698 € | 1266 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 117 974 € | 0 € | 117 974 € | - | 0 € | 117 974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 95 550 € | 0 € | 17 055 € | 4235 € | 116 840 € | 0 € | 0 € | 4252 € | 4252 € | 121 092 € | - | 25 505 € | 0 € | 0 € | 95 587 € | 121 092 € | 121 092 € |
| 2023 | 236 249 € | 0 € | 5104 € | 0 € | 241 353 € | 0 € | 0 € | 6962 € | 6962 € | 248 315 € | - | 87 813 € | 0 € | 0 € | 160 502 € | 248 315 € | 248 315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 430 € | 9.1% | 9720 € | 5360 € | 20% |
| 2023 | 41 170 € | 5.0% | 12 070 € | 5890 € | 20% |
| 2022 | 39 200 € | - | 14 130 € | 3610 € | 2 |