| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6945 € | - | - | - | - | - | - | 4024 € | 2921 € | 0 € | 587 € | 0 € | 113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2221 € | 0 € | 2221 € | - | 0 € | 2221 € |
| 2024 | 2258 € | - | - | - | - | - | - | 4102 € | -1844 € | 0 € | 631 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2488 € | 0 € | -2488 € | - | 0 € | -2488 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 673 € | 0 € | 97 € | 0 € | 770 € | 0 € | 0 € | 0 € | 0 € | 770 € | - | 101 € | 0 € | 0 € | 669 € | 770 € | 770 € |
| 2024 | 515 € | 0 € | 3502 € | 0 € | 4017 € | 0 € | 0 € | 0 € | 0 € | 4017 € | - | 5569 € | 0 € | 0 € | -1552 € | 4017 € | 4017 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1510 € | 11.7% | 620 € | 880 € | 10% |
| 2023 | 1710 € | 6.0% | 710 € | 1000 € | 10% |
| 2022 | 1820 € | - | 750 € | 1070 € | 1 |