| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 951 096 € | - | - | - | - | - | - | 390 866 € | 560 230 € | 120 801 € | 7400 € | 0 € | 110 € | 0 € | 0 € | 31 440 € | - | 0 € | - | - | 463 359 € | 28 € | 463 331 € | - | 0 € | 463 331 € |
| 2023 | 806 564 € | - | - | - | - | - | - | 340 118 € | 466 446 € | 127 518 € | 10 950 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 327 978 € | 0 € | 327 978 € | - | 0 € | 327 978 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 193 € | 0 € | 291 993 € | 40 719 € | 374 905 € | 1 212 500 € | 0 € | 29 649 € | 1 242 149 € | 1 617 054 € | - | 91 285 € | 0 € | 0 € | 1 525 769 € | 1 617 054 € | 1 617 054 € |
| 2023 | 51 837 € | 0 € | 147 296 € | 41 954 € | 241 087 € | 870 000 € | 0 € | 483 € | 870 483 € | 1 111 570 € | - | 49 132 € | 0 € | 0 € | 1 062 438 € | 1 111 570 € | 1 111 570 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 212 440 € | 11.4% | 16 910 € | 28 770 € | 2-33% |
| 2023 | 190 660 € | 21.8% | 19 410 € | 32 800 € | 30% |
| 2022 | 156 550 € | - | 12 880 € | 21 930 € | 3 |