| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 034 € | - | - | - | - | - | - | 22 178 € | 2856 € | 88 € | 11 575 € | 0 € | 7076 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 883 € | 0 € | -15 883 € | - | 0 € | -15 883 € |
| 2024 | 34 677 € | - | - | - | - | - | - | 18 110 € | 16 567 € | 91 € | 8405 € | 3754 € | 9215 € | 0 € | 0 € | 7 € | - | 2153 € | - | - | 464 € | 0 € | 464 € | - | 0 € | 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 857 € | 0 € | 26 787 € | 465 € | 28 109 € | 0 € | 0 € | 39 501 € | 39 501 € | 67 610 € | - | 874 € | 67 278 € | 0 € | -542 € | 67 610 € | 67 610 € |
| 2024 | 79 € | 0 € | 28 599 € | 10 479 € | 39 157 € | 0 € | 0 € | 44 651 € | 44 651 € | 83 808 € | - | 3329 € | 65 138 € | 0 € | 15 341 € | 83 808 € | 83 808 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5650 € | 255.2% | 830 € | 1220 € | 20% |
| 2023 | -3640 € | 144.1% | 1030 € | 1680 € | 20% |
| 2022 | 8250 € | - | 1010 € | 1640 € | 2 |