| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 364 118 € | - | - | - | - | - | - | 946 360 € | 417 758 € | 0 € | 7717 € | 3792 € | 542 € | 0 € | 0 € | 341 € | - | 260 775 € | - | - | 152 857 € | 0 € | 152 857 € | - | 0 € | 152 857 € |
| 2023 | 1 327 563 € | - | - | - | - | - | - | 914 829 € | 412 734 € | 0 € | 8315 € | 2 € | 22 € | 0 € | 0 € | 0 € | - | 226 773 € | - | - | 177 626 € | 0 € | 177 626 € | - | 0 € | 177 626 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 322 362 € | 0 € | 56 739 € | 0 € | 379 101 € | 0 € | 0 € | 8 260 432 € | 8 260 432 € | 8 639 533 € | - | 2 979 256 € | 650 000 € | 0 € | 5 010 277 € | 8 639 533 € | 8 639 533 € |
| 2023 | 200 623 € | 0 € | 65 921 € | 0 € | 266 544 € | 0 € | 0 € | 8 519 305 € | 8 519 305 € | 8 785 849 € | - | 3 928 429 € | 0 € | 0 € | 4 857 420 € | 8 785 849 € | 8 785 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 172 990 € | 16.9% | 5190 € | 7760 € | 20% |
| 2023 | 147 990 € | 13.0% | 4450 € | 7260 € | 20% |
| 2022 | 130 930 € | - | 2380 € | 3840 € | 2 |