| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 847 € | - | - | - | - | - | - | 84 299 € | 26 548 € | 0 € | 2463 € | 0 € | 19 517 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4568 € | 0 € | 4568 € | - | 0 € | 4568 € |
| 2023 | 114 994 € | - | - | - | - | - | - | 73 736 € | 41 258 € | 0 € | 1151 € | 0 € | 24 992 € | 0 € | 0 € | 0 € | - | 751 € | - | - | 14 364 € | 0 € | 14 364 € | - | 0 € | 14 364 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 390 € | 0 € | 1755 € | 0 € | 12 145 € | 0 € | 0 € | 0 € | 0 € | 12 145 € | - | 22 927 € | 0 € | 0 € | -10 782 € | 12 145 € | 12 145 € |
| 2023 | 5346 € | 0 € | 30 € | 0 € | 5376 € | 0 € | 0 € | 0 € | 0 € | 5376 € | - | 20 728 € | 0 € | 0 € | -15 352 € | 5376 € | 5376 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 510 € | 33.2% | 330 € | 2240 € | 10% |
| 2023 | 15 730 € | 394.7% | 620 € | 2350 € | 1 |
| 2022 | 3180 € | - | 150 € | 170 € | - |