| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 077 671 € | - | - | - | - | - | - | 4 383 302 € | 694 369 € | 429 447 € | 54 671 € | 85 € | 18 022 € | 0 € | 0 € | 3971 € | - | 25 499 € | - | - | 170 786 € | 37 500 € | 133 286 € | - | 0 € | 133 286 € |
| 2023 | 6 569 579 € | - | - | - | - | - | - | 5 678 466 € | 891 113 € | 452 035 € | 47 569 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 27 367 € | - | - | 364 139 € | 33 920 € | 330 219 € | - | 0 € | 330 219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 218 562 € | 0 € | 1 462 024 € | 97 709 € | 1 778 295 € | 0 € | 0 € | 42 675 € | 42 675 € | 1 820 970 € | - | 862 968 € | 0 € | 0 € | 958 002 € | 1 820 970 € | 1 820 970 € |
| 2023 | 774 297 € | 0 € | 289 728 € | 194 253 € | 1 258 278 € | 0 € | 0 € | 94 739 € | 94 739 € | 1 353 017 € | - | 356 800 € | 21 501 € | 0 € | 974 716 € | 1 353 017 € | 1 353 017 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 194 560 € | 21.9% | 11 220 € | 25 080 € | 40% |
| 2023 | 159 640 € | 30.9% | 10 480 € | 21 370 € | 4+33% |
| 2022 | 231 060 € | - | 9980 € | 19 210 € | 3 |