| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 24 901 € | - | - | - | - | - | - | 16 014 € | 8887 € | 0 € | 673 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8194 € | 6225 € | 1969 € | - | 0 € | 1969 € |
| 2020 | 28 411 € | - | - | - | - | - | - | 25 915 € | 2496 € | 0 € | 554 € | 0 € | 68 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1874 € | 4262 € | -2388 € | - | 0 € | -2388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 384 € | 0 € | 0 € | 0 € | 384 € | 0 € | 0 € | 0 € | 0 € | 384 € | - | 9176 € | 0 € | 0 € | -8792 € | 384 € | 384 € |
| 2020 | 1231 € | 0 € | 0 € | 507 € | 1738 € | 0 € | 0 € | 63 € | 63 € | 1801 € | - | 12 562 € | 0 € | 0 € | -10 761 € | 1801 € | 1801 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||